(As of mardi, nov 18 2008)

Buffalo

ArenaHSBC Arena
Capacity18 000
Ticket Price$33,00


Income

Current Funds$26 669 212
Home Games Remaining30
Avg. Attendance16 591
Avg. Revenue/Game$821 282
Projected Revenue$24 638 460

Expenses

Pro Payroll$48 270 200
Farm Payroll$1 051 230
Prospect Fees$15 000
Coach$800 000
Games Remaining60
Total Game Expenses$642 775
Projected Expenses$38 566 485
Projected Balance$12 741 187

Salary Commitment

Year: 2009$49 321 430
Year: 2010$26 500 000
Year: 2011$18 105 000
Year: 2012$1 400 000

Pro Payroll

Zdeno Chara 5 551 000(1)
Manny Legace 5 500 000(3)
Petr Prucha 5 500 000(3)
Sergei Fedorov 4 955 000(1)
Jason Blake 3 600 000(3)
Jere Lehtinen 3 100 000(1)
Marek Zidlicky 2 746 000(1)
Marek Malik 2 256 000(1)
Stephen Weiss 2 175 000(2)
Raffi Torres 2 000 000(3)
Milan Jurcina 1 800 000(2)
Marty Reasoner 1 700 000(2)
Oleg Tverdovsky 1 500 000(2)
Evgeny Arthyukin 1 450 000(1)
Travis Moen 1 250 000(4)
Oleg Saprykin 987 200(1)
Peter Mueller 750 000(1)
Ville Koistinen 750 000(2)
Chris Mason 350 000(1)
Drew Stafford 350 000(1)


Farm Payroll

Mathieu Dandenault 260 000(2)
Jeff Frazee 80 000(4)
Dany Sabourin 75 000(1)
Andy Greene 75 000(2)
Alex Henry 73 980(1)
Dan Bertram 70 000(4)
Lasse Kukkonen 70 000(3)
Anton Stralman 50 000(2)
Petri Kontiola 50 000(2)
Frederick Meyer 35 000(3)
Michael Funk 35 000(1)
Travis Zajac 35 000(1)
Vernon Fiddler 35 000(2)
Darby Hendrickson 35 000(1)
Justin Mapletoft 35 000(1)
Sean Bergenheim 26 000(1)
Paul Gaustad 11 250(1)




Boston

ArenaTD Banknorth Garden
Capacity18 000
Ticket Price$36,00


Income

Current Funds$33 733 219
Home Games Remaining30
Avg. Attendance15 257
Avg. Revenue/Game$823 895
Projected Revenue$24 716 850

Expenses

Pro Payroll$48 391 000
Farm Payroll$1 327 800
Prospect Fees$10 500
Coach$1 000 000
Games Remaining60
Total Game Expenses$650 376
Projected Expenses$39 022 538
Projected Balance$19 427 531

Salary Commitment

Year: 2009$49 718 800
Year: 2010$32 085 000
Year: 2011$16 300 000
Year: 2012$3 925 000

Pro Payroll

Nikolai Khabibulin 7 700 000(1)
Dan Boyle 5 800 000(3)
Scott Walker 4 000 000(1)
Henrik Sedin 3 750 000(2)
Ryan Malone 3 500 000(2)
Richard Zednik 3 250 000(2)
Rod Brind'Amour 3 100 000(1)
David Leneveu 2 800 000(2)
Wayne Primeau 2 000 000(4)
Kurt Sauer 2 000 000(3)
Henrik Tallinder 1 500 000(4)
Garnet Exelby 1 500 000(3)
Alexander Svitov 1 200 000(3)
Milan Michalek 1 200 000(3)
Branislav Mezei 850 000(1)
Alexandre Burrows 750 000(2)
Patrick Thoresen 750 000(1)
Kris Beech 750 000(2)
Dan Ellis 600 000(3)
P.J. Axelsson 500 000(2)
Eric Chouinard 495 000(1)
Zdenek Kutlak 396 000(1)


Farm Payroll

Martin Hanzal 120 000(4)
Sebastien Caron 100 000(2)
Jay Leach 90 000(4)
Ian Moran 82 800(1)
Geoff Sanderson 75 000(1)
Eric Nickulas 75 000(1)
Dan LaCouture 75 000(3)
Chris Thorburn 75 000(2)
Ken Klee 75 000(1)
Sergei Brylin 75 000(2)
Martin Gelinas 75 000(2)
David Clarkson 75 000(2)
Chad Denny 60 000(4)
Jaroslav Svoboda 50 000(2)
Shane Endicott 45 000(4)
Pat Leahy 40 000(4)
Zdenek Blatny 35 000(1)
Sergei Zinovjev 35 000(4)
Jack Hillen 35 000(2)
Olivier Michaud 35 000(4)




Montreal

ArenaCentre Bell
Capacity18 000
Ticket Price$35,00


Income

Current Funds$36 007 379
Home Games Remaining29
Avg. Attendance18 000
Avg. Revenue/Game$945 000
Projected Revenue$27 405 000

Expenses

Pro Payroll$47 357 000
Farm Payroll$1 140 000
Prospect Fees$21 000
Coach$500 000
Games Remaining60
Total Game Expenses$628 436
Projected Expenses$37 706 154
Projected Balance$25 706 225

Salary Commitment

Year: 2009$48 497 000
Year: 2010$31 355 000
Year: 2011$12 257 500
Year: 2012$6 325 000

Pro Payroll

Pavol Demitra 6 500 000(2)
Patrick Marleau 5 700 000(3)
Todd Bertuzzi 5 000 000(2)
Jose Theodore 4 750 000(2)
Andrei Markov 3 750 000(1)
Ryan Smyth 3 456 000(1)
Brent Seabrook 3 250 000(4)
Anze Kopitar 3 000 000(4)
Marco Sturm 2 671 000(1)
Bryan Smolinski 2 526 000(1)
Christian Ehrhoff 1 300 000(2)
Ales Kotalik 1 300 000(2)
Josh Harding 750 000(1)
Erik Johnson 750 000(1)
Andrei Kostistyn 750 000(1)
Tim Gleason 504 000(1)
Shea Weber 350 000(1)
Pavel Brendl 350 000(1)
Patrick O'Sullivan 350 000(1)
Michael Frolik 350 000(1)


Farm Payroll

Dan Fritsche 150 000(2)
Alexandre Picard 97 500(3)
Mason Raymond 97 500(2)
Sergei Kostitsyn 75 000(1)
Dan Paille 75 000(1)
Ondrej Pavelec 75 000(4)
Denis Grebeshkov 50 000(3)
Matt Keith 50 000(1)
Vitali Anikeyenko 50 000(3)
Christopher Lofberg 35 000(1)
Eric Beaudoin 35 000(3)
Jason Ryznar 35 000(1)
Andreas Nodl 35 000(1)
Nikita Alexeev 35 000(1)
Kirill Safronov 35 000(1)
Timofei Shishkanov 35 000(1)
Dan Ryder 35 000(1)
Dennis Persson 35 000(1)
Leland Irving 35 000(1)
Patrik Berglund 35 000(1)
Cory Emmerton 35 000(1)




Ottawa

ArenaPlace Banque Scotia
Capacity22 500
Ticket Price$52,00


Income

Current Funds$85 750 090
Home Games Remaining29
Avg. Attendance13 689
Avg. Revenue/Game$1 067 749
Projected Revenue$30 964 721

Expenses

Pro Payroll$47 011 000
Farm Payroll$1 200 400
Prospect Fees$6 000
Coach$750 000
Games Remaining59
Total Game Expenses$627 787
Projected Expenses$37 039 444
Projected Balance$79 675 367

Salary Commitment

Year: 2009$48 211 400
Year: 2010$38 940 000
Year: 2011$18 070 000
Year: 2012$8 735 000

Pro Payroll

Martin Havlat 8 000 000(3)
Roberto Luongo 8 000 000(2)
Joe Thornton 7 000 000(4)
Vincent Lecavalier 6 200 000(2)
Brian Campbell 3 500 000(1)
Jay Bouwmeester 2 000 000(2)
Brian Lee 1 500 000(4)
Stanislav Chistov 1 500 000(1)
Willie Mitchell 1 500 000(2)
Dustin Penner 1 500 000(1)
Yannick Lehoux 1 250 000(3)
Eric Meloche 1 200 000(2)
Corey Perry 750 000(1)
Valtteri Filppula 750 000(2)
Fredrik Norrena 375 000(1)
Derek Boogaard 350 000(2)
Brian Pothier 350 000(2)
Yuri Alexandrov 350 000(1)
James Sheppard 350 000(1)
Maxim Kondratiev 322 000(1)
Dustin Brown 264 000(1)


Farm Payroll

Alexander Mogilny 160 000(1)
Robert Nilsson 130 000(2)
Evgeny Konstantinov 100 000(2)
Dennis Wideman 100 000(2)
Chad Kilger 95 400(1)
Jared Aulin 90 000(4)
Chris Kelly 85 000(3)
Johnathan Aitken 80 000(2)
Joe Finley 60 000(4)
J-F Damphousse 50 000(2)
Joe Barnes 50 000(4)
David Fischer 35 000(1)
Nikolai Kulemin 35 000(1)
Dick Axelsson 35 000(1)
Gord Baldwin 35 000(4)
Ryan Flinn 35 000(2)
Andrew Peters 25 000(2)




NewJersey

ArenaContinental Airlines Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$41 978 718
Home Games Remaining29
Avg. Attendance14 966
Avg. Revenue/Game$785 752
Projected Revenue$22 786 808

Expenses

Pro Payroll$46 520 800
Farm Payroll$1 356 100
Prospect Fees$12 000
Coach$500 000
Games Remaining59
Total Game Expenses$620 371
Projected Expenses$36 601 860
Projected Balance$28 163 666

Salary Commitment

Year: 2009$47 876 900
Year: 2010$26 075 000
Year: 2011$9 890 000
Year: 2012$3 980 000

Pro Payroll

Chris Pronger 8 000 000(2)
Cory Stillman 6 500 000(2)
Marc Savard 4 798 000(1)
Kimmo Timonen 3 026 000(1)
Glen Murray 3 000 000(1)
Chris Drury 2 810 000(1)
Vaclav Prospal 2 508 000(1)
Johan Franzen 2 200 000(4)
Marc Chouinard 2 000 000(1)
R.J. Umberger 1 800 000(3)
Rene Bourque 1 750 000(3)
Cristobal Huet 1 700 000(4)
Marcus Nilson 1 500 000(3)
Matt Walker 1 000 000(1)
Rick Berry 900 000(2)
Junior Lessard 800 000(1)
Eric Boguniecki 750 000(3)
Fedor Tyutin 618 800(1)
Craig Anderson 350 000(2)
Bryce Lampman 300 000(1)
Christopher Higgins 210 000(1)


Farm Payroll

Joe Corvo 210 000(2)
Yanic Perreault 159 600(1)
Ben Guite 100 000(2)
Ben Clymer 90 000(2)
Sean Brown 80 400(1)
Evan Brophey 80 000(4)
Erik Rasmussen 75 300(1)
Cam Janssen 75 000(1)
Dominic Moore 75 000(1)
Jarkko Ruutu 75 000(3)
Darren Langdon 66 400(1)
Ales Pisa 59 400(1)
Wade Dubielewicz 35 000(2)
Jannik Hansen 35 000(1)
Codey Burki 35 000(1)
Andre Roy 35 000(1)
Tim Jackman 35 000(1)
Petr Vrana 35 000(3)




LongIsland

ArenaNassau Coliseum
Capacity18 000
Ticket Price$34,00


Income

Current Funds$28 853 020
Home Games Remaining29
Avg. Attendance15 954
Avg. Revenue/Game$818 522
Projected Revenue$23 737 138

Expenses

Pro Payroll$44 181 000
Farm Payroll$1 384 500
Prospect Fees$3 000
Coach$800 000
Games Remaining60
Total Game Expenses$594 468
Projected Expenses$35 668 077
Projected Balance$16 922 081

Salary Commitment

Year: 2009$48 565 500
Year: 2010$26 805 000
Year: 2011$20 095 000
Year: 2012$4 410 000

Pro Payroll

Jarome Iginla 6 054 000(1)
Alexander Frolov 4 350 000(3)
Sergei Samsonov 3 900 000(1)
Olli Jokinen 3 700 000(1)
Robert Esche 3 500 000(3)
Keith Tkachuk 3 000 000(2)
Jason Chimera 2 800 000(1)
Jarret Stoll 2 800 000(4)
Paul Martin 2 800 000(3)
Owen Nolan 2 500 000(2)
Anton Babchuk 1 500 000(3)
Jocelyn Thibault 1 500 000(3)
Martin Grenier 1 500 000(4)
Matt Cullen 1 255 000(1)
Fernando Pisani 1 236 000(1)
Mattias Norstrom 1 236 000(1)
Jason Pominville 1 200 000(3)
Danny Richmond 900 000(2)
Jean Philippe Cote 750 000(1)
Mathieu Darche 350 000(3)
Martin Lapointe 350 000(3)


Farm Payroll

Craig Rivet 310 000(2)
Danny Markov 210 000(1)
Roman Turek 190 000(1)
Pierre Dagenais 142 700(1)
Zenon Konopka 100 000(3)
Justin Papineau 100 000(1)
Radek Martinek 75 800(1)
Mark Cullen 75 000(4)
John Erskine 75 000(1)
Anders Myrvold 36 000(1)
Frank Doyle 35 000(4)
Greg Zanon 35 000(3)




NewYork

ArenaMadison Square Garden
Capacity18 300
Ticket Price$40,00


Income

Current Funds$58 701 525
Home Games Remaining29
Avg. Attendance15 039
Avg. Revenue/Game$902 346
Projected Revenue$26 168 034

Expenses

Pro Payroll$44 771 300
Farm Payroll$1 504 000
Prospect Fees$6 000
Coach$750 000
Games Remaining59
Total Game Expenses$602 965
Projected Expenses$35 574 958
Projected Balance$49 294 601

Salary Commitment

Year: 2009$46 275 300
Year: 2010$32 717 500
Year: 2011$15 700 000
Year: 2012$5 505 000

Pro Payroll

Rick DiPietro 5 250 000(4)
Mark Bell 3 700 000(2)
Darcy Tucker 3 500 000(2)
Peter Sykora 3 300 000(1)
Robyn Regehr 3 200 000(3)
Jack Skille 2 800 000(3)
Miiko Koivu 2 550 000(2)
Tom Poti 2 118 000(1)
Vladimir Orszagh 2 000 000(2)
Mike VanRyn 2 000 000(1)
Petr Budaj 2 000 000(3)
Dustin Byfuglien 1 975 000(3)
Scott Hartnell 1 761 000(1)
Kevin Weekes 1 500 000(2)
Jason Ward 1 500 000(1)
Chris Campoli 1 350 000(2)
Sean Avery 1 167 300(1)
Mark Streit 1 000 000(2)
Stephane Veilleux 900 000(2)
Ole-Kristian Tollefson750 000(1)
Garth Murray 450 000(1)


Farm Payroll

Mikael Tellqvist 130 000(3)
Brian McGrattan 100 000(2)
Brandon Dubinsky 100 000(2)
Mike Danton 99 500(1)
Tom Kostopoulos 97 000(1)
Jason Bacashihua 90 000(3)
Ryan Callahan 75 000(1)
Danny Syvret 75 000(4)
David Backes 75 000(2)
Jim Fahey 75 000(1)
Kyle Chipchura 75 000(2)
Burke Henry 75 000(2)
Chris Durand 75 000(4)
Darryl Bootland 70 000(4)
Mark Recchi 60 000(1)
Alex Picard 55 000(2)
Jakub Cutta 37 500(2)
Milan Lucic 35 000(1)
Marc Methot 35 000(1)
Tom Fritsche 35 000(1)
Jonas Andersson 35 000(4)




Philly

ArenaWachovia Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$38 868 122
Home Games Remaining30
Avg. Attendance12 623
Avg. Revenue/Game$662 667
Projected Revenue$19 880 010

Expenses

Pro Payroll$44 949 800
Farm Payroll$1 150 000
Prospect Fees$7 500
Coach$500 000
Games Remaining60
Total Game Expenses$597 529
Projected Expenses$35 851 769
Projected Balance$22 896 363

Salary Commitment

Year: 2009$46 099 800
Year: 2010$20 320 000
Year: 2011$10 140 000
Year: 2012$250 000

Pro Payroll

Saku Koivu 8 100 000(3)
Martin Straka 5 700 000(1)
Bill Guerin 5 000 000(2)
Patrick Lalime 4 500 000(1)
Brendan Shanahan 3 100 000(2)
Fredrik Modin 3 100 000(1)
Viktor Kozlov 2 401 000(1)
Tomas Surovy 1 751 000(1)
Daniel Tjarnqvist 1 700 000(3)
Samuel Pahlsson 1 587 000(1)
Ossi Vaananen 1 500 000(2)
Juraj Kolnik 1 250 000(1)
Steve Begin 1 000 000(1)
Ray Emery 839 800(1)
Michal Rozsival 756 000(1)
Cam Barker 750 000(1)
Jeff Schultz 750 000(1)
Chris Dingman 500 000(2)
Randy Jones 350 000(1)
Dennis Seidenberg 315 000(1)


Farm Payroll

Chuck Kobasew 140 000(1)
Bryce Salvador 100 000(1)
Matt Lashoff 90 000(3)
Adam McQuaid 80 000(4)
Andy Chiodo 80 000(2)
Mark Rycroft 75 000(1)
Robbie Schremp 75 000(1)
Ben Eager 70 000(1)
Justin Abdelkader 70 000(4)
T.J. Fast 65 000(4)
Corey Schwab 35 000(1)
Pat Kavanagh 35 000(1)
Trevor Lewis 35 000(1)
Wade Skolney 35 000(1)
Gregory Campbell 35 000(4)
Jamie McGinn 35 000(1)
Shawn Matthias 35 000(1)
Nigel Williams 35 000(1)
Erik Reitz 25 000(1)




Pittsburgh

ArenaMellon Arena
Capacity19 000
Ticket Price$42,00


Income

Current Funds$49 040 672
Home Games Remaining30
Avg. Attendance16 715
Avg. Revenue/Game$1 053 059
Projected Revenue$31 591 770

Expenses

Pro Payroll$48 066 000
Farm Payroll$1 290 000
Prospect Fees$3 000
Coach$800 000
Games Remaining60
Total Game Expenses$643 064
Projected Expenses$38 583 846
Projected Balance$42 048 596

Salary Commitment

Year: 2009$49 356 000
Year: 2010$32 490 000
Year: 2011$24 040 000
Year: 2012$7 655 000

Pro Payroll

Shane Doan 4 800 000(3)
Derek Morris 3 600 000(1)
Rico Fata 3 400 000(4)
Tomas Plekanec 3 000 000(4)
Kyle Quincey 3 000 000(3)
Roman Hamrlik 2 910 000(3)
Shawn Bates 2 800 000(3)
Ray Whitney 2 800 000(3)
Michal Handzus 2 762 000(1)
Nik Antropov 2 750 000(1)
Teemu Selanne 2 360 000(1)
Scottie Upshall 2 300 000(2)
Richard Jackman 2 000 000(2)
Brad Lukowich 1 784 000(1)
Luc Bourdon 1 500 000(2)
Jason Labarbera 1 500 000(2)
Niklas Hagman 1 250 000(1)
Sami Kapanen 1 100 000(2)
Niklas Bergfors 1 000 000(4)
Ryan Whitney 750 000(1)
Jhonas Enroth 350 000(1)
Joe Pavelski 350 000(1)


Farm Payroll

Kirk Maltby 220 000(1)
Jussi Markkanen 195 000(1)
Jonathan Filewich 75 000(1)
Tobias Enstrom 75 000(1)
Bret Hedican 75 000(1)
Jaroslav Halak 75 000(1)
Maxime Talbot 75 000(3)
Nate Hagemo 75 000(4)
Scott Jackson 65 000(4)
Marek Zagrapan 65 000(4)
Paul Ranger 55 000(1)
Torrey Mitchell 50 000(2)
Tyler Plante 50 000(4)
Riley Holzapfel 35 000(1)
Lukas Kaspar 35 000(1)
Tyler Kennedy 35 000(1)
Ryan Stone 35 000(1)




Washington

ArenaMCI Center
Capacity18 000
Ticket Price$40,00


Income

Current Funds$21 677 159
Home Games Remaining30
Avg. Attendance15 898
Avg. Revenue/Game$922 779
Projected Revenue$27 683 370

Expenses

Pro Payroll$42 734 200
Farm Payroll$918 255
Prospect Fees$15 000
Coach$400 000
Games Remaining60
Total Game Expenses$564 967
Projected Expenses$33 898 042
Projected Balance$15 462 487

Salary Commitment

Year: 2009$43 652 455
Year: 2010$16 857 500
Year: 2011$12 502 500
Year: 2012$3 487 500

Pro Payroll

Peter Forsberg 11 000 000(1)
Kenny Jonsson 5 500 000(1)
Ryan Miller 3 500 000(3)
Milan Kraft 3 250 000(3)
Jeff Halpern 2 850 000(2)
Jiri Fischer 2 200 000(3)
Tomas Fleischmann 1 500 000(4)
Brent Johnson 1 470 000(1)
Jason Spezza 1 464 000(1)
Petr Kalus 1 200 000(4)
Matt Pettinger 1 200 000(2)
Joffrey Lupul 1 141 700(1)
Josef Melichar 1 100 000(1)
Ivan Majesky 930 000(1)
Grant Stevenson 900 000(1)
Eric Nystrom 750 000(1)
Mike Green 750 000(1)
Taylor Chorney 700 000(4)
Christoph Schubert 600 000(1)
Brian Sutherby 448 500(1)
Brooks Laich 280 000(1)


Farm Payroll

Chris Clark 122 800(1)
Jason Williams 100 000(2)
Josef Boumedienne 95 000(2)
Vladimir Mihalik 87 500(4)
Michael Green 75 000(1)
Stephen Peat 75 000(2)
Brian Willsie 65 000(3)
Rastislav Stana 63 555(1)
Bryan Muir 48 000(1)
Michael Zigomanis 46 400(1)
Mathieu Carle 35 000(1)
Cody Rudkowsky 35 000(2)
Michael Grabner 35 000(1)
Igor Makarov 35 000(1)




Atlanta

ArenaPhilips Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$33 511 135
Home Games Remaining30
Avg. Attendance17 911
Avg. Revenue/Game$940 310
Projected Revenue$28 209 300

Expenses

Pro Payroll$39 682 000
Farm Payroll$692 800
Prospect Fees$12 000
Coach$800 000
Games Remaining60
Total Game Expenses$528 036
Projected Expenses$31 682 154
Projected Balance$30 038 281

Salary Commitment

Year: 2009$40 374 800
Year: 2010$30 610 000
Year: 2011$15 960 000
Year: 2012$9 800 000

Pro Payroll

Ilya Kovalchuk 6 500 000(4)
Patrik Elias 5 500 000(2)
Tuomo Ruutu 3 800 000(3)
Eric Daze 3 500 000(1)
Jonathan Cheechoo 2 950 000(2)
Braydon Coburn 2 250 000(2)
Brent Burns 1 800 000(4)
Karel Pilar 1 400 000(4)
Serge Aubin 1 338 000(1)
Steve Bernier 1 300 000(3)
Curtis Sanford 1 250 000(2)
Mark Eaton 1 250 000(2)
Tomas Kloucek 1 200 000(2)
Frantisek Kaberle 1 060 000(3)
Jean-Pierre Vigier 1 030 000(1)
Kari Lehtonen 804 000(1)
Scott Barney 750 000(1)
Ramzi Abid 750 000(1)
Jim Slater 750 000(1)
Mark Popovic 500 000(1)


Farm Payroll

Byron Dafoe 127 800(1)
Sasha Pokuluk 100 000(4)
Steve Downie 75 000(2)
Dallas Drake 75 000(1)
Matt Niksanen 75 000(2)
Karl Stewart 50 000(2)
Brodie Dupont 50 000(2)
Adam Berkhoel 45 000(1)
Chris Stewart 35 000(1)
Michael Garnett 35 000(1)
Shawn Belle 25 000(1)




Caroline

ArenaRBC Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$45 746 562
Home Games Remaining30
Avg. Attendance13 132
Avg. Revenue/Game$689 389
Projected Revenue$20 681 670

Expenses

Pro Payroll$41 094 600
Farm Payroll$1 332 350
Prospect Fees$9 000
Coach$350 000
Games Remaining60
Total Game Expenses$548 538
Projected Expenses$32 912 269
Projected Balance$33 515 963

Salary Commitment

Year: 2009$42 426 950
Year: 2010$27 535 000
Year: 2011$16 525 000
Year: 2012$15 475 000

Pro Payroll

David Vyborny 7 000 000(1)
Mike Modano 4 700 000(2)
Brad Isbister 4 000 000(4)
Jason Arnott 3 364 000(1)
Michael Cammalleri 3 000 000(4)
Dainius Zubrus 2 350 000(4)
Barret Jackman 2 000 000(2)
Philippe Boucher 1 800 000(4)
Jeff Friesen 1 500 000(1)
Roman Cechmanek 1 500 000(2)
Chris Neil 1 500 000(4)
Janne Niinimaa 1 500 000(4)
Bryan Allen 1 100 000(2)
Sandis Ozolinsh 1 000 000(2)
Antti Miettinen 1 000 000(3)
Chris Gratton 1 000 000(1)
Jan Hrdina 1 000 000(4)
Andrew Hutchinson 720 000(1)
Ilya Bryzgalov 660 600(1)
Ryan Kesler 400 000(2)


Farm Payroll

Bobby Ryan 175 000(4)
Kevyn Adams 108 800(1)
Antero Niittymaki 103 550(1)
David Tanabe 100 000(1)
Ryan Stoa 100 000(4)
Shean Donovan 100 000(2)
Cory Murphy 75 000(1)
Phil Oreskovic 60 000(2)
Alexander Kharitonov 50 000(1)
Jesse Boulerice 50 000(4)
Donald Brashear 50 000(3)
Martin Cibak 45 000(2)
Clarke MacArthur 35 000(1)
Daniel Corso 35 000(1)
David Jones 35 000(1)
Johnny Pohl 35 000(1)
Brian Elliott 35 000(2)
Jiri Tlusty 35 000(1)
Matt Murley 35 000(2)
Doug Lynch 35 000(2)
Mathieu Chouinard 35 000(1)




TampaBay

ArenaSt. Pete Times Forum
Capacity22 500
Ticket Price$35,00


Income

Current Funds$68 596 539
Home Games Remaining30
Avg. Attendance17 868
Avg. Revenue/Game$1 023 321
Projected Revenue$30 699 630

Expenses

Pro Payroll$47 890 450
Farm Payroll$1 427 500
Prospect Fees$19 500
Coach$700 000
Games Remaining60
Total Game Expenses$641 506
Projected Expenses$38 490 346
Projected Balance$60 805 823

Salary Commitment

Year: 2009$49 317 950
Year: 2010$20 665 000
Year: 2011$7 980 000
Year: 2012$6 280 000

Pro Payroll

Tomas Vokoun 6 100 000(1)
Daniel Alfredsson 5 446 000(1)
Kim Johnsson 4 000 000(1)
Jochen Hecht 4 000 000(4)
Martin Erat 3 750 000(2)
Paul Mara 3 500 000(1)
Mattias Ohlund 3 100 000(1)
Radek Bonk 2 736 000(1)
Alexander Steen 2 150 000(2)
Vitaly Vishnevski 1 800 000(2)
Vyacheslav Kozlov 1 700 000(3)
Jeremy Colliton 1 600 000(2)
Mike Johnson 1 200 000(2)
Andrew Cogliano 1 000 000(4)
Chris Chelios 1 000 000(2)
Kris Draper 1 000 000(2)
George Parros 900 000(4)
Shane O'Brien 750 000(1)
Pascal Leclaire 657 750(1)
Pierre-Marc Bouchard 611 000(1)
Jamie Lundmark 539 700(1)
Nicklas Backstrom 350 000(1)


Farm Payroll

Shawn McEachern 200 000(1)
Curtis Joseph 180 000(1)
James Neal 90 000(4)
Mikko Lehtonen 80 000(4)
Radek Smolenak 80 000(4)
David Moss 75 000(1)
Mark Fistric 75 000(1)
Kamil Kreps 75 000(2)
Aaron Johnson 68 180(1)
Michael Blunden 60 000(4)
Jeff Taffe 60 000(2)
Niklas Grossman 50 000(2)
Blair Jones 35 000(1)
David Krejci 35 000(1)
Karri Ramo 35 000(1)
Nick Foligno 35 000(1)
Shea Guthrie 35 000(4)
Blake Comeau 35 000(1)
Kyle Cumiskey 35 000(1)
Luke Richardson 35 000(4)
Ivan Vishnevskiy 35 000(1)
Tuomas Pihlman 19 320(1)




Calgary

ArenaPengrowth Saddledome
Capacity20 000
Ticket Price$37,00


Income

Current Funds$51 609 235
Home Games Remaining30
Avg. Attendance18 164
Avg. Revenue/Game$1 008 133
Projected Revenue$30 243 990

Expenses

Pro Payroll$46 430 200
Farm Payroll$1 672 705
Prospect Fees$9 000
Coach$500 000
Games Remaining60
Total Game Expenses$623 230
Projected Expenses$37 393 773
Projected Balance$44 459 452

Salary Commitment

Year: 2009$48 102 905
Year: 2010$29 835 000
Year: 2011$15 045 000
Year: 2012$7 910 000

Pro Payroll

Martin St-Louis 7 422 000(1)
Marc Denis 4 800 000(3)
Marc-Andre Bergeron 4 500 000(2)
Daymond Langkow 3 750 000(2)
Jan Bulis 3 500 000(4)
Alexei Yashin 2 880 000(1)
Dwayne Roloson 2 600 000(2)
Patrice Brisebois 2 250 000(1)
Mark Parrish 2 045 000(1)
Andrew Ladd 1 900 000(4)
Pavel Vorobiev 1 750 000(4)
Mike Grier 1 700 000(2)
Josef Vasicek 1 527 200(1)
Toni Lydman 1 500 000(2)
Curtis Brown 1 300 000(3)
Hal Gill 1 000 000(3)
Randy Robitaille 750 000(1)
Richard Clune 600 000(4)
Mike Mottau 350 000(2)
Francois Beauchemin 306 000(1)


Farm Payroll

Jason Allison 225 000(1)
Sami Salo 169 000(1)
Rhett Warrener 160 000(2)
Karlis Skrastins 148 300(1)
Matt Pelech 100 000(4)
Thomas Pock 75 000(2)
Pekka Rinne 75 000(1)
Sean Hill 75 000(1)
Jason Holland 75 000(1)
Curtis McElhinney 75 000(1)
Matthew Spiller 70 000(1)
Andrew Kozek 60 000(4)
Craig MacDonald 50 000(2)
Mathias Tjarnqvist 37 000(1)
Kyle Greentree 35 000(2)
Michal Grosek 35 000(1)
Ross Lupaschuk 35 000(2)
Claude Giroux 35 000(1)
Petr Schastlivy 35 000(2)
Tony Martensson 35 000(3)
Matt Kettley 35 000(1)
Brent Krahn 33 405(1)




Colorado

ArenaPepsi Center
Capacity21 000
Ticket Price$35,00


Income

Current Funds$25 764 977
Home Games Remaining30
Avg. Attendance18 942
Avg. Revenue/Game$972 828
Projected Revenue$29 184 840

Expenses

Pro Payroll$47 315 000
Farm Payroll$1 588 500
Prospect Fees$7 500
Coach$700 000
Games Remaining60
Total Game Expenses$636 038
Projected Expenses$38 162 308
Projected Balance$16 787 509

Salary Commitment

Year: 2009$48 903 500
Year: 2010$33 172 000
Year: 2011$11 925 000
Year: 2012$2 655 000

Pro Payroll

Brendan Morrison 6 600 000(2)
Brad Richards 6 200 000(1)
Scott Niedermayer 5 228 000(1)
Andy McDonald 4 000 000(3)
Ruslan Fedotenko 2 600 000(2)
Vesa Toskala 2 500 000(2)
Karel Rachunek 2 300 000(2)
Matt Foy 2 000 000(4)
Ryan Suter 1 800 000(3)
Adam Foote 1 700 000(2)
Marcel Goc 1 600 000(1)
Derrick Walser 1 500 000(3)
Rob Blake 1 500 000(2)
Todd Marchant 1 300 000(2)
Daniel Cleary 1 300 000(2)
Rotislav Olesz 1 200 000(2)
Stephane Robidas 1 037 000(1)
Chris Kunitz 900 000(3)
Andrew Brunette 750 000(3)
Cam Ward 750 000(1)
Lee Stepniak 550 000(1)


Farm Payroll

Michal Barinka 150 000(3)
Perrtu Lindgren 100 000(4)
Marc-Edouard Vlasic 100 000(4)
Kendall McArdle 90 000(4)
Craig Adams 90 000(4)
Matt Kassian 90 000(4)
Brendan Mikkelson 75 000(4)
Johnny Boychuk 75 000(1)
Pier-Olivier Pelletier75 000(4)
Steve Montador 75 000(1)
Niclas Havelid 75 000(2)
Brett Lebda 75 000(2)
Nick Tarnasky 70 000(3)
Cody McCormick 65 000(3)
Tyler Bouck 62 000(2)
Brett Clark 39 000(1)
Mikhail Grabovsky 37 500(1)
Derek Gustafson 35 000(2)
Enver Lisin 35 000(1)
Ian White 35 000(1)
Radovan Somik 35 000(1)
Bryan Little 35 000(1)
Glen Metropolit 35 000(4)
Travis Roche 35 000(3)




Edmonton

ArenaRexall Place
Capacity18 000
Ticket Price$35,00


Income

Current Funds$46 242 261
Home Games Remaining30
Avg. Attendance16 589
Avg. Revenue/Game$870 946
Projected Revenue$26 128 380

Expenses

Pro Payroll$41 990 800
Farm Payroll$62 930
Prospect Fees$3 000
Coach$500 000
Games Remaining60
Total Game Expenses$545 599
Projected Expenses$32 735 946
Projected Balance$39 634 695

Salary Commitment

Year: 2009$50 053 730
Year: 2010$30 224 000
Year: 2011$19 989 000
Year: 2012$15 039 000

Pro Payroll

Evgeni Nabokov 8 000 000(1)
Marian Gaborik 6 750 000(2)
Steve Reinprecht 4 000 000(4)
Brenden Morrow 3 800 000(4)
Maxim Afinogenov 3 200 000(4)
Dion Phaneuf 3 000 000(1)
Matthew Lombardi 2 950 000(2)
Jim Vandermeer 2 250 000(3)
John Madden 2 050 000(1)
Ty Conklin 1 500 000(3)
Niklas Kronwall 1 250 000(4)
Ron Hainsey 1 250 000(4)
Alexei Semenov 1 200 000(1)
Erik Christensen 1 200 000(3)
Ryan Bayda 1 000 000(4)
Ryan Hollweg 750 000(1)
Jordan Staal 750 000(1)
Keith Ballard 750 000(1)
Dustin Boyd 750 000(1)
Zach Parise 750 000(1)
Krystofer Kolanos 619 200(1)
Marc-Andre Cliche 539 000(4)
Maxime Lapierre 500 000(2)
Steve Eminger 457 600(1)
James Howard 375 000(1)
Guillaume Lefebvre 350 000(1)


Farm Payroll

Tie Domi 35 000(2)
Brian Eklund 27 930(1)




Vancouver

ArenaGeneral Motors Place
Capacity18 000
Ticket Price$38,00


Income

Current Funds$37 367 319
Home Games Remaining30
Avg. Attendance17 866
Avg. Revenue/Game$1 018 381
Projected Revenue$30 551 430

Expenses

Pro Payroll$46 073 100
Farm Payroll$1 384 500
Prospect Fees$6 000
Coach$700 000
Games Remaining60
Total Game Expenses$617 482
Projected Expenses$37 048 923
Projected Balance$30 869 826

Salary Commitment

Year: 2009$47 457 600
Year: 2010$27 407 500
Year: 2011$9 922 500
Year: 2012$5 505 000

Pro Payroll

Andrew Raycroft 5 000 000(2)
Bryan McCabe 4 863 000(1)
Patrice Bergeron 4 000 000(3)
Francis Bouillon 4 000 000(2)
Trent Hunter 3 500 000(4)
Miroslav Satan 3 490 000(1)
Sergei Gonchar 3 000 000(2)
Chris Osgood 2 600 000(1)
Ed Jovanovski 2 500 000(2)
Daniel Sedin 1 992 600(1)
Paul Statsny 1 900 000(4)
Justin Williams 1 816 500(1)
Matt Cooke 1 666 000(1)
Jamie Langenbrunner 1 500 000(1)
Jean-Luc Grand-Pierre 1 300 000(2)
Blair Betts 995 000(2)
Georges Laraque 750 000(1)
Simon Gamache 500 000(2)
Alexander Edler 350 000(1)
Nathan Paetsch 350 000(1)


Farm Payroll

Stu Barnes 166 000(1)
Patrick Eaves 120 000(2)
Maxime Ouellet 92 500(3)
Jeff Hackett 80 000(1)
Andrej Sekera 75 000(1)
Loui Eriksson 75 000(1)
Wade Brookbank 75 000(3)
Frans Nielsen 75 000(1)
Keith Carney 75 000(3)
Julien Vauclair 70 000(2)
Josh Green 70 000(4)
Trent Whitfield 50 000(1)
Sven Butenschon 43 000(1)
Nolan Baumgartner 38 000(1)
Lee Goren 35 000(3)
Nathan Smith 35 000(3)
Jeff Hamilton 35 000(3)
Micki Dupont 35 000(3)
Pat Rissmiller 35 000(3)
Kyle Okposo 35 000(1)
Bob Sanguinetti 35 000(1)
Teemu Laakso 35 000(4)




Columbus

ArenaNationwide Arena
Capacity18 000
Ticket Price$38,00


Income

Current Funds$27 891 703
Home Games Remaining30
Avg. Attendance16 305
Avg. Revenue/Game$839 385
Projected Revenue$25 181 550

Expenses

Pro Payroll$40 130 000
Farm Payroll$1 282 100
Prospect Fees$15 000
Coach$500 000
Games Remaining60
Total Game Expenses$537 527
Projected Expenses$32 251 615
Projected Balance$20 821 638

Salary Commitment

Year: 2009$51 412 100
Year: 2010$15 000 000
Year: 2011$11 520 000
Year: 2012$6 300 000

Pro Payroll

Markus Naslund 12 200 000(1)
Marty Turco 10 000 000(1)
Sidney Crosby 4 000 000(4)
Rostislav Klesla 3 400 000(1)
Erik Cole 2 543 000(1)
Carey Price 2 200 000(4)
Eric Belanger 1 567 000(1)
Zbynek Michalek 1 500 000(3)
Cory Sarich 1 500 000(3)
Taylor Pyatt 1 500 000(1)
Kristian Huselius 1 320 000(1)
Michael Rupp 1 300 000(2)
Jan Hejda 1 000 000(2)
Adam Mair 1 000 000(3)
Arron Asham 900 000(3)
Geoff Platt 800 000(1)
Josh Gorges 750 000(1)
Wojtek Wolski 750 000(1)
Lukas Krajicek 500 000(2)
Alex Goligoski 350 000(2)
Patrick Kaleta 350 000(1)
Jonathan Bernier 350 000(1)
Ben Maxwell 350 000(1)


Farm Payroll

Gilbert Brule 150 000(1)
Kristopher Letang 150 000(2)
Jakub Klepis 115 000(3)
T.J. Oshie 100 000(4)
Duvie Westcott 90 200(1)
Steven Goertzen 90 000(3)
Jordin Tootoo 80 000(3)
Jody Shelley 76 900(1)
Jason Wiemer 75 000(1)
David Perron 50 000(2)
Joakim Lindstrom 50 000(2)
Kris Russell 45 000(2)
Carl Sneep 35 000(1)
Jonathan Sigalet 35 000(2)
Miroslav Zalesak 35 000(3)
Jozef Balej 35 000(1)
Jared Boll 35 000(1)
Keith Seabrook 35 000(1)




Chicago

ArenaUnited Center
Capacity22 500
Ticket Price$47,00


Income

Current Funds$57 246 864
Home Games Remaining30
Avg. Attendance16 797
Avg. Revenue/Game$1 184 197
Projected Revenue$35 525 910

Expenses

Pro Payroll$44 996 500
Farm Payroll$1 185 000
Prospect Fees$22 500
Coach$300 000
Games Remaining60
Total Game Expenses$596 205
Projected Expenses$35 772 308
Projected Balance$57 000 466

Salary Commitment

Year: 2009$47 181 500
Year: 2010$28 860 000
Year: 2011$13 165 000
Year: 2012$11 660 000

Pro Payroll

Robert Lang 7 000 000(2)
Miikka Kiprusoff 4 500 000(1)
Adrian Aucoin 4 282 000(1)
Tomas Kaberle 4 000 000(4)
J.P. Dumont 3 750 000(4)
Jonathan Hedstrom 2 800 000(2)
Brent Sopel 2 538 000(1)
Tim Connolly 2 500 000(2)
Fredrik Sjostrom 2 300 000(2)
Tyler Arnason 2 228 000(1)
Eric Fehr 1 500 000(4)
Filip Kuba 1 364 000(1)
Igor Knyazev 1 350 000(3)
Ville Nieminen 1 270 000(1)
Denis Gauthier 1 000 000(4)
Adam Hall 940 000(1)
Eric Perrin 850 000(4)
Kevin Dallman 750 000(2)
Hannu Toivonen 478 500(1)
Raitis Ivanans 400 000(4)
Kurtis Foster 196 000(1)


Farm Payroll

Jeremy Roenick 160 000(1)
Darryl Sydor 100 000(2)
Adam Munro 85 000(3)
Guillaume Latendresse 85 000(4)
Yann Danis 80 000(2)
Petr Taticek 80 000(2)
Jason Bailey 75 000(4)
Colby Armstrong 75 000(1)
Noah Welch 75 000(1)
Brett Mclean 75 000(1)
Jason King 45 000(2)
Milan Bartovic 40 000(2)
Fedor Fedorov 35 000(3)
Chris Summers 35 000(1)
Jeff Petry 35 000(1)
Kevin Klein 35 000(1)
Martin St-Pierre 35 000(3)
Troy Brouwer 35 000(1)




LosAngeles

ArenaStaples Center
Capacity18 000
Ticket Price$47,00


Income

Current Funds$48 066 537
Home Games Remaining30
Avg. Attendance17 428
Avg. Revenue/Game$1 193 119
Projected Revenue$35 793 570

Expenses

Pro Payroll$48 550 000
Farm Payroll$720 000
Prospect Fees$10 500
Coach$750 000
Games Remaining60
Total Game Expenses$641 417
Projected Expenses$38 485 000
Projected Balance$45 375 107

Salary Commitment

Year: 2009$49 270 000
Year: 2010$35 000 000
Year: 2011$19 800 000
Year: 2012$800 000

Pro Payroll

Alex Tanguay 8 600 000(3)
Joni Pitkanen 4 600 000(2)
Eric Staal 4 500 000(3)
Brad Stuart 4 500 000(2)
Bryan Berard 4 200 000(3)
David Aebischer 3 476 000(1)
Derek Roy 3 000 000(2)
Dany Heatley 2 815 200(1)
Mike York 2 550 000(1)
Todd White 1 900 000(2)
Nathan Dempsey 1 600 000(3)
Ian Laperriere 1 410 000(1)
Andrew Ference 1 234 000(1)
Marc-Andre Fleury 814 800(1)
Brad Richardson 750 000(1)
Jay McClement 750 000(1)
Cody Franson 750 000(4)
Patrick Kane 500 000(2)
Garret Stroshein 350 000(2)
Ryan Clowe 250 000(1)


Farm Payroll

Doug Murray 100 000(3)
Brian Boyle 75 000(1)
Richard Petiot 75 000(1)
Toby Petersen 75 000(2)
Mike Dunham 75 000(2)
Jonathan Quick 50 000(4)
Kyle Turris 50 000(2)
Ted Purcell 50 000(2)
Peter Harrold 50 000(2)
Matt Moulson 50 000(2)
Blake Geoffrion 35 000(1)
Michal Neuvirth 35 000(1)




SanJose

ArenaHP Pavilion
Capacity22 500
Ticket Price$48,00


Income

Current Funds$62 286 736
Home Games Remaining30
Avg. Attendance18 468
Avg. Revenue/Game$1 262 765
Projected Revenue$37 882 950

Expenses

Pro Payroll$44 132 250
Farm Payroll$1 043 500
Prospect Fees$24 000
Coach$800 000
Games Remaining60
Total Game Expenses$589 740
Projected Expenses$35 384 423
Projected Balance$64 785 263

Salary Commitment

Year: 2009$45 175 750
Year: 2010$32 985 000
Year: 2011$13 535 000
Year: 2012$5 735 000

Pro Payroll

Jaromir Jagr 6 100 000(2)
Wade Redden 4 400 000(2)
Alexander Ovechkin 4 000 000(2)
Ales Hemsky 3 750 000(4)
Jeff Carter 3 000 000(3)
Henrik Lundqvist 3 000 000(3)
Radek Dvorak 2 460 000(1)
Mathieu Schneider 2 200 000(2)
Kyle McLaren 2 094 000(1)
Henrik Zetterberg 1 913 250(1)
Scott Hannan 1 840 000(1)
Antoine Vermette 1 800 000(3)
Mike Fisher 1 500 000(2)
Jeff Giuliano 1 500 000(1)
Brad Boyes 1 400 000(4)
Duncan Keith 1 200 000(1)
Jeff Woywitka 750 000(2)
Boyd Gordon 500 000(2)
Johan Holmqvist 375 000(1)
Jiri Hudler 350 000(1)


Farm Payroll

Devin Setoguchi 150 000(4)
Marc Staal 150 000(4)
Robert Schnabel 98 500(1)
Alex Bourret 90 000(4)
Dany Roussin 80 000(4)
Tuuka Rask 80 000(4)
Phil Kessel 75 000(1)
Nick Backstrom 75 000(1)
Bryce Swan 35 000(1)
Dan Girardi 35 000(1)
Aaron Ward 35 000(4)
Thomas Greiss 35 000(1)
Nigel Dawes 35 000(1)
Artem Anisimov 35 000(1)
Jesse Joensuu 35 000(1)




Anaheim

ArenaArrowhead Pond
Capacity20 000
Ticket Price$35,00


Income

Current Funds$33 252 187
Home Games Remaining30
Avg. Attendance17 251
Avg. Revenue/Game$954 105
Projected Revenue$28 623 150

Expenses

Pro Payroll$48 950 900
Farm Payroll$907 520
Prospect Fees$9 000
Coach$500 000
Games Remaining60
Total Game Expenses$645 736
Projected Expenses$38 744 169
Projected Balance$23 131 168

Salary Commitment

Year: 2009$49 858 420
Year: 2010$32 332 500
Year: 2011$6 972 500
Year: 2012$247 500

Pro Payroll

Nicklas Lidstrom 10 000 000(2)
Martin Brodeur 6 655 000(1)
Marian Hossa 6 250 000(2)
Pavel Datsyuk 5 000 000(3)
Doug Weight 3 000 000(1)
Nick Boynton 2 303 000(1)
Manny Malhotra 2 000 000(2)
Mathieu Biron 2 000 000(2)
Marek Svatos 1 850 000(2)
Jani Rita 1 600 000(1)
Christian Backman 1 500 000(2)
Nicholas Dimitrakos 1 500 000(3)
Mike Commodore 1 300 000(1)
Brad Winchester 1 250 000(2)
Alexander Semin 692 900(1)
Andej Meszaros 500 000(1)
Greg Jacina 475 000(2)
Jarkko Immonen 375 000(1)
Simeon Varlamov 350 000(1)
Joe Ryan 350 000(1)


Farm Payroll

Mikhail Yakubov 92 500(4)
Darcy Hordichuk 90 000(3)
Andy Hilbert 90 000(3)
Philipp Gogulla 80 000(4)
Mark Fraser 75 000(4)
Matt Smaby 75 000(1)
Jonas Hiller 75 000(1)
Ryan Carter 75 000(1)
Todd Fedoruk 63 800(1)
Colton Orr 45 000(3)
Kip Brennan 41 220(1)
Marc Pouliot 35 000(2)
Brandon Reid 35 000(1)
Martin Samuelsson 35 000(1)




Dallas

ArenaAmerican Airlines Center
Capacity18 000
Ticket Price$45,00


Income

Current Funds$29 010 145
Home Games Remaining30
Avg. Attendance17 754
Avg. Revenue/Game$1 198 335
Projected Revenue$35 950 050

Expenses

Pro Payroll$46 729 950
Farm Payroll$684 600
Prospect Fees$1 500
Coach$325 000
Games Remaining60
Total Game Expenses$612 065
Projected Expenses$36 723 885
Projected Balance$28 236 310

Salary Commitment

Year: 2009$47 414 550
Year: 2010$26 405 000
Year: 2011$9 500 000
Year: 2012$0 000

Pro Payroll

Alexei Kovalev 9 100 000(2)
Martin Biron 5 500 000(3)
Jordan Leopold 4 000 000(3)
Scott Gomez 3 750 000(1)
Paul Kariya 3 533 000(1)
Derian Hatcher 3 156 000(1)
Brian Rafalski 2 766 000(1)
Michael Leighton 2 500 000(2)
Simon Gagne 2 304 000(1)
Jack Johnson 2 000 000(2)
Thomas Vanek 1 750 000(2)
Ryan Getzlaf 1 400 000(2)
Trevor Letowski 1 360 000(1)
Nolan Pratt 806 000(1)
Jonathan Toews 750 000(1)
Mikael Holmqvist 600 000(1)
Mike Komisarek 404 950(1)
Evgeni Malkin 350 000(1)
Krzysztof Oliwa 350 000(1)
Darcy Verot 350 000(1)


Farm Payroll

Garth Snow 182 600(1)
Richard Park 110 000(1)
Kristian Kudroc 100 000(2)
Wade Belak 75 000(1)
Todd Rohloff 58 000(1)
Serge Payer 55 000(2)
Nathan Perrott 35 000(1)
Rob Zamuner 35 000(1)
David Oliver 34 000(1)




Phoenix

ArenaGlendale Arena
Capacity18 000
Ticket Price$47,00


Income

Current Funds$30 113 630
Home Games Remaining31
Avg. Attendance13 825
Avg. Revenue/Game$974 715
Projected Revenue$30 216 165

Expenses

Pro Payroll$47 503 950
Farm Payroll$1 053 400
Prospect Fees$7 500
Coach$750 000
Games Remaining60
Total Game Expenses$632 242
Projected Expenses$37 934 500
Projected Balance$22 395 295

Salary Commitment

Year: 2009$48 557 350
Year: 2010$43 300 000
Year: 2011$31 815 000
Year: 2012$1 695 000

Pro Payroll

Mike Ribeiro 5 800 000(3)
Lubomir Visnovsky 5 300 000(3)
Rick Nash 4 700 000(2)
Jean-Sebastien Giguere4 500 000(3)
Nikolai Zherdev 4 000 000(3)
Sergei Zubov 3 500 000(3)
Nick Schultz 3 100 000(3)
Shawn Horcoff 3 000 000(3)
Olaf Kolzig 2 600 000(2)
Petr Cajanek 2 600 000(2)
Oleg Kvasha 2 306 000(1)
Nathan Horton 1 500 000(2)
Trevor Daley 1 500 000(4)
Jamal Mayers 750 000(1)
Jay Pandolfo 750 000(3)
Andrew Wozniewski 750 000(1)
Anton Volchenkov 417 950(1)
Patrick Sharp 318 000(1)
Kyle Wellwood 112 000(1)


Farm Payroll

Alex Auld 170 000(3)
Steve Ott 120 000(4)
Ryan Parent 75 000(4)
Matt Jones 75 000(1)
Jean-Francois Fortin 75 000(1)
Denis Shvidki 75 000(1)
Chris McAllister 63 400(1)
Sam Gagner 50 000(2)
Denis Bodrov 35 000(1)
Derick Brassard 35 000(1)
Francois Bouchard 35 000(1)
Michael Ratchuk 35 000(1)
Dave Bolland 35 000(1)
Daniel Winnik 35 000(1)
Patrick DesRochers 35 000(2)
Keith Yandle 35 000(1)
Daniel Carcillo 35 000(1)
Mark Mitera 35 000(1)




Detroit

ArenaJoe Louis Arena
Capacity18 000
Ticket Price$35,00


Income

Current Funds$42 409 332
Home Games Remaining31
Avg. Attendance14 996
Avg. Revenue/Game$787 244
Projected Revenue$24 404 564

Expenses

Pro Payroll$52 014 000
Farm Payroll$628 800
Prospect Fees$4 500
Coach$400 000
Games Remaining60
Total Game Expenses$680 094
Projected Expenses$40 805 615
Projected Balance$26 008 281

Salary Commitment

Year: 2009$52 642 800
Year: 2010$41 600 000
Year: 2011$24 135 000
Year: 2012$15 350 000

Pro Payroll

Milan Hejduk 9 300 000(4)
Steve Sullivan 6 100 000(2)
Daniel Briere 5 100 000(4)
John-Michael Liles 4 500 000(3)
Michael Ryder 4 500 000(2)
Aleksey Morozov 3 500 000(3)
Pavel Kubina 2 300 000(1)
Ryan Craig 1 875 000(2)
Jaroslav Spacek 1 790 000(1)
Martin Gerber 1 700 000(2)
Tomas Holmstrom 1 523 000(1)
Mike Richards 1 500 000(1)
Tom Preissing 1 350 000(2)
Radim Vrbata 976 000(1)
Christian Berglund 900 000(2)
Stefan Liv 850 000(4)
Johnny Oduya 750 000(1)
Mark Smith 750 000(3)
Mike Lundin 750 000(1)
David Booth 750 000(1)
Marcel Hossa 650 000(2)
Matt Carle 350 000(1)
Tim Thomas 250 000(2)


Farm Payroll

Jozef Stumpel 110 000(1)
Ryan O'Marra 100 000(4)
Mike Sillinger 75 000(1)
Jamie Rivers 61 300(1)
Kyle Brodzniak 55 000(2)
Tim Ramholt 50 000(2)
Lauri Tukonen 37 500(1)
Ty Wishart 35 000(1)
Matt Corrente 35 000(1)
Michael Gergen 35 000(3)
Kristopher Westblom 35 000(2)




Nashville

ArenaGaylord Entertainment Center
Capacity18 000
Ticket Price$40,00


Income

Current Funds$48 198 837
Home Games Remaining30
Avg. Attendance11 972
Avg. Revenue/Game$718 247
Projected Revenue$21 547 410

Expenses

Pro Payroll$46 304 400
Farm Payroll$1 325 060
Prospect Fees$6 000
Coach$550 000
Games Remaining60
Total Game Expenses$617 762
Projected Expenses$37 065 738
Projected Balance$32 680 509

Salary Commitment

Year: 2009$47 629 460
Year: 2010$22 937 500
Year: 2011$8 532 500
Year: 2012$3 552 500

Pro Payroll

Mats Sundin 7 400 000(1)
Brian Rolston 5 300 000(2)
Dan Hamhuis 3 500 000(3)
Alexander Perezhogin 3 200 000(4)
Patrik Stefan 3 000 000(2)
Eric Brewer 2 200 000(1)
Manny Fernandez 2 100 000(1)
Mathieu Garon 2 012 000(1)
Phil Sauve 2 000 000(1)
Brian Gionta 2 000 000(1)
Pascal Dupuis 1 950 000(2)
David Legwand 1 930 500(1)
Brooks Orpik 1 800 000(2)
Jason Doig 1 400 000(3)
Denis Arkhipov 1 000 000(2)
Tomas Zizka 1 000 000(1)
Matt Bradley 1 000 000(2)
Jeff Jillson 960 300(1)
Konstantin Koltsov 808 000(1)
David Hale 793 600(1)
Rob Globke 600 000(1)
Alexander Radulov 350 000(1)


Farm Payroll

Corey Crawford 140 000(4)
Bruno St-Jacques 110 000(2)
Scott Nichol 110 000(2)
Doug Janik 100 000(2)
Jiri Novotny 97 500(4)
Ivan Huml 80 000(3)
Dustin Kohn 80 000(4)
Jeff Tambellini 75 000(1)
Matt Ellison 75 000(1)
Daniel Tkaczuk 75 000(1)
Jan Hlavac 75 000(1)
Jeremy Stevenson 72 200(1)
Ivan Novoseltsev 50 000(1)
Steve McCarthy 48 800(1)
Cal O'Reilly 35 000(1)
Andrei Medvedev 35 000(4)
Mike Weaver 35 000(2)
Carlo Colaiacovo 31 560(1)




Florida

ArenaMiami Arena
Capacity19 000
Ticket Price$37,00


Income

Current Funds$30 900 634
Home Games Remaining31
Avg. Attendance17 896
Avg. Revenue/Game$872 352
Projected Revenue$27 042 912

Expenses

Pro Payroll$48 926 200
Farm Payroll$812 175
Prospect Fees$0 000
Coach$214 500
Games Remaining61
Total Game Expenses$640 421
Projected Expenses$39 065 710
Projected Balance$18 877 836

Salary Commitment

Year: 2009$49 738 375
Year: 2010$18 380 000
Year: 2011$10 790 000
Year: 2012$315 000

Pro Payroll

Joe Sakic 15 100 000(1)
Dmitri Kalinin 3 800 000(3)
Martin Skoula 3 250 000(1)
Jussi Jokinen 3 000 000(3)
Valeri Bure 2 960 000(1)
Alexei Ponikarovsky 2 500 000(2)
Dan Cloutier 2 500 000(3)
Bobby Holik 2 000 000(1)
Jonathan Girard 2 000 000(1)
Jean-Sebastien Aubin 1 900 000(2)
Mike Knuble 1 900 000(2)
Mike Comrie 1 861 200(1)
Kyle Calder 1 805 000(1)
Ethan Moreau 1 000 000(3)
Petteri Nokelainen 800 000(2)
Bruno Gervais 750 000(1)
Niko Kapanen 650 000(1)
Michal Sivek 500 000(1)
Kevin Bieksa 350 000(1)
Nolan Yonkman 300 000(2)


Farm Payroll

Brian Finley 125 000(4)
Jon Sim 80 000(4)
Sean O'Donnell 80 000(2)
Greg deVries 80 000(3)
Teppo Numminen 75 000(2)
Robert Scuderi 75 000(4)
Rickard Wallin 62 175(1)
Ryan Johnson 60 000(3)
Gary Roberts 35 000(4)
Jason Krog 35 000(3)
Alexander Vasyunov 35 000(1)
Mike Weber 35 000(2)
Sebastien Charpentier 35 000(1)




StLouis

ArenaScottrade Center
Capacity18 000
Ticket Price$35,00


Income

Current Funds$36 583 631
Home Games Remaining31
Avg. Attendance14 016
Avg. Revenue/Game$774 718
Projected Revenue$24 016 258

Expenses

Pro Payroll$46 059 000
Farm Payroll$1 475 000
Prospect Fees$10 500
Coach$249 000
Games Remaining60
Total Game Expenses$612 737
Projected Expenses$36 764 231
Projected Balance$23 835 658

Salary Commitment

Year: 2009$47 534 000
Year: 2010$34 710 000
Year: 2011$18 730 000
Year: 2012$7 015 000

Pro Payroll

Dick Tarnstrom 6 100 000(1)
Ladislav Nagy 5 300 000(2)
Peter Schaefer 4 050 000(3)
Craig Conroy 3 400 000(2)
Brian Boucher 3 000 000(2)
Michel Ouellet 2 750 000(3)
Chris Phillips 2 695 000(4)
Michael Peca 2 690 000(1)
Branko Radivojevic 2 600 000(3)
Colin White 2 000 000(4)
Mika Noronen 2 000 000(2)
Michael Nylander 1 900 000(4)
Andrei Zyuzin 1 600 000(1)
Trevor Gillies 1 000 000(3)
Mattias Weinhandl 1 000 000(2)
Tomas Malec 1 000 000(3)
Joel Kwiatkowski 800 000(2)
Dean McAmmond 750 000(1)
Barry Tallackson 750 000(1)
Eric Boulton 674 000(1)


Farm Payroll

Benoit Pouliot 160 000(4)
Anthony Stewart 140 000(3)
Matthew Stajan 135 000(2)
Dmitry Afanasenkov 120 000(2)
James Wisniewski 110 000(4)
Kyle Wanvig 100 000(3)
Rob Davison 100 000(2)
Andrew Alberts 75 000(1)
Brandon Bochenski 75 000(3)
Grant McNeill 75 000(4)
Erik Ersberg 75 000(2)
Shaone Morrisonn 50 000(2)
Staffan Kronwall 45 000(1)
Dalyn Flatt 40 000(4)
Tomas Kurka 35 000(1)
Tomas Kana 35 000(1)
Matt Hussey 35 000(4)
Riku Helenius 35 000(1)
Ondrej Fiala 35 000(1)